v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 18,534 $ 32,650 $ 75,665
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 7,366 5,104 5,549
Loss on remeasurement of warrant liability 0 0 7,315
Stock-based compensation expense 3,522 3,088 3,647
Loss on modification or extinguishment of debt 5,180 0 2,496
Real estate inventories impairment and abandoned project costs 2,916 5,698 650
Write off of offering costs 729 436 0
Deferred taxes 2,765 (4,917) (6,299)
Changes in operating assets and liabilities:      
Cash held in escrow 45,170 (31,990) (13,022)
Real estate inventories (64,991) (29,543) (12,846)
Due from affiliates 3,929 (604) 721
Other assets 2,750 33,738 (53,930)
Accounts payable 5,907 3,523 (5,617)
Accrued expenses and other liabilities (4,175) 9,987 13,139
Due to affiliates 0 (3) (1,473)
Net cash provided by operating activities 29,602 27,167 15,995
Cash flows from investing activities:      
Purchases of property and equipment (5,859) (7,478) (5,469)
Distributions of capital from unconsolidated joint ventures 0 0 578
Payments for business acquisition, net of cash acquired (235,043) 0 (258,727)
Net cash used in investing activities (240,902) (7,478) (263,618)
Cash flows from financing activities:      
Borrowings from notes and other debts payable 708,647 547,500 281,612
Repayments of notes and other debts payable (517,879) (504,300) (240,228)
Cash paid for shares withheld for taxes (1,299) (695) (848)
Payment for buyback of warrants 0 0 (16,500)
Proceeds from exercise of stock options 1,359 37 0
Repurchases of common stock (6,452) (34,417) (40,547)
Contributions from noncontrolling interests 0 0 55,000
Distributions to noncontrolling interests (27,850) (22,309) (3,995)
Deferred offering costs paid (3,053) (224) (2,605)
Debt issuance and extinguishment costs paid (8,406) (9,360) (3,885)
Net cash provided by (used in) financing activities 145,067 (23,768) 28,004
Net decrease in cash and cash equivalents (66,233) (4,079) (219,619)
Cash and cash equivalents at beginning of year 119,555 123,634 343,253
Cash and cash equivalents at end of year $ 53,322 $ 119,555 $ 123,634

Source